| Performance indicator | Actual FY 04-05 | Adopted FY 05-06 | Estimated FY 05-06 | Proposed FY 06-07 |
| Miles of chip seal applied | 61 | 60 | 60 | 0 |
| Miles of pavement overlay | 8.43 | 2 | 6.03 | 2 |
| Percent of County maintained roads in excellent condition (PCI > 85) | 38% | 37% | 37% | 30% |
| Percent of County maintained roads in poor to failed condition (PCI < 55) | 35% | 35.5% | 35.5% | 42% |
| Sensitivity analysis scenario | Fiscal Year | |||||||||
| 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | ||
| 2005 growth rate, historic VLF revenue |
Gross | $2,695,673 | $2,878,957 | $3,062,782 | $3,259,510 | $3,444,367 | $3,545,631 | $3,660,001 | $3,582,668 | $3,710,968 |
| Net | $1,964,373 | $2,147,657 | $2,331,482 | $2,528,210 | $2,713,067 | $2,814,331 | $2,928,701 | $2,851,368 | $2,979,668 | |
| 25% reduced growth, historic VLF revenue |
Gross | $2,559,813 | $2,699,836 | $2,840,287 | $2,990,440 | $3,131,714 | $3,210,317 | $3,298,774 | $3,139,935 | $3,237,782 |
| Net | $1,828,513 | $1,968536 | $2,108,987 | $2,259,140 | $2,400,414 | $2,479,017 | $2,567,474 | $2,408,635 | $2,506,482 | |
| 2005 growth rate, 2005 VLF revenue |
Not applicable: AB 1602 restored VLF in lieu fees to historic rates, with minor differences in first 5 years of incorporation |
|||||||||
| 25% reduced growth, 2005 VLF revenue |
||||||||||